See how the account scales,
one contract at a time.

This is not normal compounding. The account does not automatically trade bigger just because the balance grows — the system trades contracts. Real scaling happens when the account grows enough to responsibly add another contract. Think of it like rental properties: one contract is one rental, two contracts are two rentals.

contract scalingcontract compounding

PackageStarting account balanceTime horizonProfit behaviorMonthly fee treatment

Access fee (upfront)

$24,800

Monthly fee

$897

Historical-pace P&L (36 mo)

$396,444

Monthly average per contract

$3,794

Summary

Access fee recovered: Month 7
Highest contract count reached: 5 (max)
Balance after 12 months: $68,560
Balance after 24 months: $209,560
Balance after 36 months: $426,444
Final account balance: $426,444
Total net profit after fees: $396,444
Total withdrawn: $0

Account balance over time

Contract count

Package comparison

Month by month

Month	Starting balance	Active contracts	Gross monthly profit	Monthly fee	Net monthly profit	Withdrawal amount	Ending balance	Cumulative net profit	Access fee recovered
1	$30,000	1	$3,794	$897	$2,897	$0	$32,897	$2,897	No
2	$32,897	1	$3,794	$897	$2,897	$0	$35,794	$5,794	No
3	$35,794	1	$3,794	$897	$2,897	$0	$38,691	$8,691	No
4	$38,691	1	$3,794	$897	$2,897	$0	$41,588	$11,588	No
5	$41,588	1	$3,794	$897	$2,897	$0	$44,486	$14,486	No
6	$44,486	1	$3,794	$897	$2,897	$0	$47,383	$17,383	No
7	$47,383	1	$3,794	$897	$2,897	$0	$50,280	$20,280	No
8	$50,280	1	$3,794	$897	$2,897	$0	$53,177	$23,177	No
9	$53,177	1	$3,794	$897	$2,897	$0	$56,074	$26,074	Yes
10	$56,074	1	$3,794	$897	$2,897	$0	$58,971	$28,971	Yes
11	$58,971	1	$3,794	$897	$2,897	$0	$61,868	$31,868	Yes
12	$61,868	2	$7,588	$897	$6,691	$0	$68,560	$38,560	Yes
13	$68,560	2	$7,588	$897	$6,691	$0	$75,251	$45,251	Yes
14	$75,251	2	$7,588	$897	$6,691	$0	$81,942	$51,942	Yes
15	$81,942	2	$7,588	$897	$6,691	$0	$88,633	$58,633	Yes
16	$88,633	2	$7,588	$897	$6,691	$0	$95,325	$65,325	Yes
17	$95,325	3	$11,382	$897	$10,485	$0	$105,810	$75,810	Yes
18	$105,810	3	$11,382	$897	$10,485	$0	$116,295	$86,295	Yes
19	$116,295	3	$11,382	$897	$10,485	$0	$126,781	$96,781	Yes
20	$126,781	4	$15,176	$897	$14,279	$0	$141,060	$111,060	Yes
21	$141,060	4	$15,176	$897	$14,279	$0	$155,340	$125,340	Yes
22	$155,340	5	$18,971	$897	$18,074	$0	$173,413	$143,413	Yes
23	$173,413	5	$18,971	$897	$18,074	$0	$191,487	$161,487	Yes
24	$191,487	5	$18,971	$897	$18,074	$0	$209,560	$179,560	Yes
25	$209,560	5	$18,971	$897	$18,074	$0	$227,634	$197,634	Yes
26	$227,634	5	$18,971	$897	$18,074	$0	$245,708	$215,708	Yes
27	$245,708	5	$18,971	$897	$18,074	$0	$263,781	$233,781	Yes
28	$263,781	5	$18,971	$897	$18,074	$0	$281,855	$251,855	Yes
29	$281,855	5	$18,971	$897	$18,074	$0	$299,928	$269,928	Yes
30	$299,928	5	$18,971	$897	$18,074	$0	$318,002	$288,002	Yes
31	$318,002	5	$18,971	$897	$18,074	$0	$336,076	$306,076	Yes
32	$336,076	5	$18,971	$897	$18,074	$0	$354,149	$324,149	Yes
33	$354,149	5	$18,971	$897	$18,074	$0	$372,223	$342,223	Yes
34	$372,223	5	$18,971	$897	$18,074	$0	$390,296	$360,296	Yes
35	$390,296	5	$18,971	$897	$18,074	$0	$408,370	$378,370	Yes
36	$408,370	5	$18,971	$897	$18,074	$0	$426,444	$396,444	Yes